| |
| |
| |
 |
|
Consolidated Income Statement
|
(HK$m) |
| |
2009
|
2008
|
2007
|
2006
|
2005
|
| Turnover |
4,218
|
4,938
|
4,542
|
3,717
|
3,276
|
| EBITDA |
924
|
1,425
|
1,510
|
1,275
|
1,092
|
|
Profit / (loss) attributable to shareholders
|
2,298
|
216
|
3,437
|
2,094
|
2,664
|
| Dividends |
132
|
246
|
259
|
228
|
199
|
| Earnings per share (HK$) |
1.57
|
0.15
|
2.40
|
1.47
|
1.89
|
| Underlying earnings per share (HK$) |
0.22
|
0.56
|
0.63
|
0.54
|
0.45
|
| Dividends per share (HK cents) |
9¢
|
17¢
|
18¢
|
16¢
|
14¢
|
| Dividend cover (times) |
17.4x
|
0.9x
|
13.3x
|
9.2x
|
13.4x
|
| Interest cover (times) |
6.8x
|
15.5x
|
13.5x
|
8.6x
|
5.2x
|
|
Consolidated Statement of Financial Position
|
|
(HK$m) |
| |
2009
|
2008
|
2007
|
2006
|
2005
|
| Fixed assets |
28,339 |
26,368 |
26,895 |
22,951 |
20,561 |
| Other assets |
2,641 |
1,224 |
1,191 |
1,211 |
1,110 |
| Cash at banks and in hand |
1,835 |
1,995 |
1,414 |
447 |
301 |
| Total assets |
32,815
|
29,587
|
29,500
|
24,609
|
21,972
|
| Interest-bearing borrowings |
3,825 |
3,193 |
2,869 |
2,523 |
2,614 |
| Other liabilities |
5,950 |
5,682 |
5,905 |
5,104 |
4,462 |
| Shareholders' funds |
23,040
|
20,712
|
20,726
|
16,982
|
14,896
|
| Net assets per share (HK$) |
15.67
|
14.28
|
14.37
|
11.89
|
10.51
|
| Gearing |
8%
|
5%
|
7%
|
11%
|
13%
|
|
Consolidated Statement of Cash Flows
|
|
(HK$m) |
| |
2009
|
2008
|
2007
|
2006
|
2005
|
| Net cash generated from operating activities |
761
|
1,208
|
1,481
|
1,164
|
1,058
|
| Capital Expenditure |
269
|
417
|
808
|
645
|
664
|
| Net cash (outflow) / inflow after interest and dividends before financing activities |
(824)
|
597
|
683
|
232
|
1,928
|
|
Share Information
|
|
(HK$) |
| |
2009
|
2008
|
2007
|
2006
|
2005
|
| Highest share price |
11.98
|
14.50
|
15.46
|
13.50
|
9.65
|
| Lowest share price |
4.26
|
5.13
|
10.90
|
8.00
|
6.40
|
| Year end closing share price |
11.36
|
5.86
|
13.70
|
13.14
|
8.50
|
|
|
Consolidated Income Statement
|
(HK$m) |
| |
2004
|
2003
|
2002
|
2001
|
2000
|
| Turnover |
3,120
|
2,517
|
2,592
|
2,584
|
3,043
|
| EBITDA |
992
|
726
|
747
|
698
|
925
|
|
Profit / (loss) attributable to shareholders
|
2,786
|
351
|
293
|
33
|
85
|
| Dividends |
168
|
112
|
93
|
58
|
59
|
| Earnings per share (HK$) |
1.99
|
0.29
|
0.25
|
0.03
|
0.07
|
| Underlying earnings per share (HK$) |
0.28
|
0.24
|
0.23
|
0.15
|
0.28
|
| Dividends per share (HK cents) |
12¢
|
8¢
|
8¢
|
5¢
|
5¢
|
| Dividend cover (times) |
16.6x
|
3.1x
|
3.2x
|
0.6x
|
1.4x
|
| Interest cover (times) |
3.1x
|
2.5x
|
2.2x
|
1.7x
|
1.9x
|
|
Note:
1. The results for all years prior to 2004 are stated on the basis of the Company's previous accounting policies, which were changed with effect from 1 January 2005 (with 2004 figures restated).
2. Figures prior to 2002 have not been restated in respect of HKAS 12 "Income taxes" or SSAP 12 (Revised) "Income taxes" as it is not practicable to quantify the effects for those years.
|
|
Consolidated Statement of Financial Position
|
|
(HK$m) |
| |
2004
|
2003
|
2002
|
2001
|
2000
|
| Fixed assets |
20,058 |
19,068 |
18,019 |
17,338 |
18,365 |
| Other assets |
741 |
771 |
712 |
1,025 |
1,334 |
| Cash at banks and in hand |
262 |
217 |
232 |
99 |
272 |
| Total assets |
21,061
|
20,056
|
18,963
|
18,462
|
19,971
|
| Interest-bearing borrowings |
4,536 |
4,906 |
5,843 |
5,755 |
5,968 |
| Other liabilities |
4,183 |
1,709 |
1,543 |
764 |
914 |
| Shareholders' funds |
12,342
|
13,441
|
11,577
|
11,943
|
13,089
|
| Net assets per share (HK$) |
8.80
|
9.59
|
9.90
|
10.22
|
11.18
|
| Gearing |
26%
|
26%
|
33%
|
32%
|
30%
|
|
Note:
1. The results for all years prior to 2004 are stated on the basis of the Company's previous accounting policies, which were changed with effect from 1 January 2005 (with 2004 figures restated).
2. Figures prior to 2002 have not been restated in respect of HKAS 12 "Income taxes" or SSAP 12 (Revised) "Income taxes" as it is not practicable to quantify the effects for those years.
|
|
Consolidated Statement of Cash Flows
|
|
(HK$m) |
| |
2004
|
2003
|
2002
|
2001
|
2000
|
| Net cash generated from operating activities |
992
|
627
|
772
|
863
|
1,453
|
| Capital Expenditure |
360
|
436
|
276
|
537
|
618
|
| Net cash (outflow) / inflow after interest and dividends before financing activities |
427
|
(156)
|
229
|
30
|
503
|
|
Share Information
|
|
(HK$) |
| |
2004
|
2003
|
2002
|
2001
|
2000
|
| Highest share price |
7.50
|
5.60
|
4.35
|
5.40
|
5.30
|
| Lowest share price |
4.15
|
2.78
|
2.63
|
2.03
|
3.40
|
| Year end closing share price |
6.95
|
4.53
|
3.30
|
2.90
|
4.30
|
|
|
Consolidated Income Statement
|
(HK$m) |
| |
1999
|
1998
|
1997
|
1996
|
1995
|
| Turnover |
3,610
|
2,140
|
2,779
|
2,674
|
2,318
|
| EBITDA |
745
|
889
|
1,144
|
1,213
|
1,042
|
| Profit / (loss) attributable to shareholders |
569
|
(1,832)
|
118
|
931
|
660
|
| Dividends |
59
|
58
|
443
|
431
|
323
|
| Earnings per share (HK$) |
0.49
|
(1.58)
|
0.10
|
0.85
|
0.61
|
| Underlying earnings per share (HK$) |
0.13
|
0.33
|
0.58
|
0.89
|
0.69
|
| Dividends per share (HK cents) |
5¢
|
5¢
|
38¢
|
38¢
|
30¢
|
| Dividend cover (times) |
9.6x
|
-
|
0.3x
|
2.0x
|
2.0x
|
| Interest cover (times) |
1.5x
|
3.6x
|
7.4x
|
7.5x
|
5.5x
|
|
Note:
1. The results for all years prior to 2004 are stated on the basis of the Company's previous accounting policies, which were changed with effect from 1 January 2005 (with 2004 figures restated).
2. Figures prior to 2002 have not been restated in respect of HKAS 12 "Income taxes" or SSAP 12 (Revised) "Income taxes" as it is not practicable to quantify the effects for those years.
|
|
Consolidated Statement of Financial Position
|
|
(HK$m) |
| |
1999
|
1998
|
1997
|
1996
|
1995
|
| Fixed assets |
16,910 |
15,326 |
22,126 |
24,640 |
19,130 |
| Other assets |
2,239 |
2,822 |
3,062 |
2,538 |
1,966 |
| Cash at banks and in hand |
132 |
152 |
103 |
301 |
56 |
| Total assets |
19,281
|
18,300
|
25,291
|
27,479
|
21,152
|
| Interest-bearing borrowings |
6,555 |
6,854 |
5,524 |
4,508 |
3,770 |
| Other liabilities |
945 |
1,081 |
1,224 |
925 |
638 |
| Shareholders' funds |
11,781
|
10,365
|
18,543
|
22,046
|
16,744
|
| Net assets per share (HK$) |
10.18
|
8.96
|
15.94
|
18.83
|
15.52
|
| Gearing |
35%
|
39%
|
23%
|
16%
|
18%
|
|
Note:
1. The results for all years prior to 2004 are stated on the basis of the Company's previous accounting policies, which were changed with effect from 1 January 2005 (with 2004 figures restated).
2. Figures prior to 2002 have not been restated in respect of HKAS 12 "Income taxes" or SSAP 12 (Revised) "Income taxes" as it is not practicable to quantify the effects for those years.
|
|
Consolidated Statement of Cash Flows
|
|
(HK$m) |
| |
1999
|
1998
|
1997
|
1996
|
1995
|
| Net cash generated from operating activities |
1,418
|
350
|
736
|
1,175
|
890
|
| Capital Expenditure |
527
|
788
|
773
|
2,189
|
687
|
| Net cash (outflow) / inflow after interest and dividends before financing activities |
395
|
(1,177)
|
(831)
|
(1,611)
|
(240)
|
|
Share Information
|
|
(HK$) |
| |
1999
|
1998
|
1997
|
1996
|
1995
|
| Highest share price |
7.70
|
7.40
|
15.15
|
16.00
|
11.12
|
| Lowest share price |
4.53
|
3.15
|
5.30
|
10.97
|
6.90
|
| Year end closing share price |
5.15
|
5.50
|
6.40
|
14.60
|
11.12
|
|
|
|
| |
|
|
|
| |
|
|
